Sales forecast planner

Build table business predictive finance for a single product in 12 months with these info: average selling price: #[average selling price] , monthly growth rate: #[monthly growth rate] , first month successful order number: #[first month successful order number] , percentage of last month's revenue spent on sales and marketing: #[percentage of last month's revenue spent on sales and marketing] , net cost for each order: #[net cost for each order]